LA Vereda
Tustin, CA | Short Term
Reserve Your Shares – Don't Miss Out!
Welcome to LA Vereda in North Tustin, a luxury home with views from Los Angeles to Catalina Island and Newport Beach. This 6,000 sq ft property features 5 bedro...
Investment Returns
Earn Returns with in Two Ways:
- 1. Annual Cash Flow: From rental income, paid out quarterly.
- 2. Annual Appreciation: From property value increases, paid upon sale.
Annual Dividend
6%
Annual Appreciation
4%
Total Annual Return
10%
Return Potential
Above Average
Investment Summary
Annual Rent
$264,000
Operating Costs
$180,000
Net Cash Flow
$84,000
Anticipated Annual Appreciation
Based on data from the Zillow Value Home Index (ZHVI) Single Family Homes Time Series, single family homes have appreciated 4% per year on average for the last 20 years (March 31, 2003 - March 31, 2023).
Est. Annual Appreciation
4%
Property Purchase Price
$1,400,000
Construction Cost
$1,800,000
Operating Reserves
$400,000
Total Property Amount
$3,750,000
Strategy
Short Term
Project Duration
48 Months
Completed Value
$6,500,000
Estimated Exit Value
$6,500,000
Price Per Share
$10
Shares Offered
250,000
Total Equity Offered
$2,500,000
Holding Period
48 Months
Dividend Schedule
Quarterly
First Dividend
Jan 2025
Property Type
Development
Building Size (sqft)
33,105
Year Built
2024
Units
1
Tustin, CA
PM Real Estate Services
Gold Tier Developer
Experienced real estate developer and strategic leader with a solid history of managing multi-million-dollar r...
Frequently Asked Questions (FAQs)
You're buying a portion of a property, which gives you part ownership. This approach allows you to earn from rental income if the property is rented out and benefit from an increase in the property's value over time.
Relli employs a rigorous selection process. Our team of experts evaluates potential properties based on location, potential for appreciation, historical performance, and alignment with our investors' goals.
While we carefully select properties, we understand that the real estate market can be unpredictable. However, we believe that our methods of scrutinizing risk will provide our investors the best chance at diversifying their money into real estate.
Reserved
$454,600
42 Investors | $2,500,000 Max
Reserve Shares
Investment Calculator
Click to Calculate Your Return
Est. annual return:
Your est. ROI:
Future value:
Your est. net return:
Share via Social
Key Updates
March 09, 2023
Preliminary Assessment
April 15, 2024
Passed Screening
July 11, 2024
Listed on Relli
Documents
Renderings
Detailed renderings of the property
Use of Funds
Schedule of Values