LA Vereda
Tustin, CA
$1,200,000 | 5 | 6.5 | 33,105 Lot Sqft
Welcome to LA Vereda in North Tustin, a pinnacle of luxury in Southern California with views from Los Angeles to Catalina Island and Newport Beach. Your home offers front-row views to Disneyland fireworks and vast vistas. This development spans over 6,000 sq ft, featuring 5 bedrooms, 6.5 bathrooms, and extensive entertainment spaces, including a 700+ sq ft rooftop deck, elevator, chef’s kitchen, home theater, and optional gym. Indoor-outdoor living is seamless with floor-to-ceiling glass walls and a Mediterranean backyard with a pool, spa, BBQ, and water features, ensuring unparalleled luxury living.
Investment Overview
Development| Fix & Flip | 48 Months
Capital Structure Overview
Purchase Price
$1,200,000
Construction Costs
$1,800,000
Target Exit Price
$5,900,000
Est. Annual Appreciation
9%
Anticipated Annual Cash Flow
Gross Rental Income
$0
Annual Operating Costs
$0
Net Cash Flow (Dividend)
$0
Funding Target
$2,500,000
Est. Annual Cash Flow Yield
5.0%
Investment Strategy Returns
Market Rating
Above Average
Cap Rate
5.34%
Est. Annual Return
9%
PM Real Estate Services
Experienced real estate developer and strategic leader with a solid history of managing multi-million-dollar residential and commercial projects. Skilled in assembling and guiding top-tier teams of professionals, even under tough economic conditions. Adept at negotiating, decision-making, and project management, I deliver complex developments on time and to high standards. Proven ability in capital syndication, raising significant funds for various ventures. As a detail-focused communicator, I maintain robust investor relations in the OC and LA real estate markets.
Equity Fundraising Details
Total Equity Offered
%
Shares Issued
250000
Price Per Share
$10
First Dividend
Jan 2025
Dividend Schedule
Quarterly
Holding Period
4 Years
Debt and Liquidity Overview
Cash on Hand
$400,000
Liabilities
$6,000
Mortgage or Liens
$0
Frequently Asked Questions (FAQs)
Investing in real estate with shared ownership means you're buying a portion of a property, which gives you part ownership. This approach allows you to earn from rental income if the property is rented out and benefit from an increase in the property's value over time. Essentially, you share in the profits from rent and any future sale, proportional to your share of ownership.
Relli employs a rigorous selection process. Our team of experts evaluates potential properties based on location, potential for appreciation, historical performance, and alignment with our investors' goals.
While we carefully select properties, we understand that the real estate market can be unpredictable. As with any investment, there is a possiblity that you can lose your money. Relli's offer are no different. However, we believe that our methods of scrutinizing risk will provide our investors the best chance at diversifying thier money into real estate.
Currently, we don't offer property visits due to logistical complexities and the diverse locations of our investments. However, we provide comprehensive property details, photos, and updates on your investment properties through our platform so you can stay informed.
You'll receive regular key updates on your investments, including property performance, market trends, and other relevant information. We believe in keeping you well informed.
Fundraised
$413,400
123 Investors | $2,500,000 Goal
Coming Soon!
Investment Calculator
Click the button to calculate your return.
Est. annual return: 9%
Your est. net return:
Future value:
Your est. ROI:
Timeframe: 3 year(s)
Share via Social
Key Updates
March 10, 2023
Preliminary Assessment
April 16, 2024
Passed Screening
April 2, 2024
Listed on Relli
Documents From The Developer
Renderings
Detailed renderings of the property
Use of Funds
Schedule of Values